- Submitted By:
Chris Schiessl
- Departure Airport: Memphis International Airport (KMEM)
- Arrival Airport: Tri-Cities Regional Airport (KTRI)
- Aircraft: B737-900 (2N3901NW)
- Flight Time: 1.5
- Date Submitted: 09/22/2024
- Route: D
- Status:
Accepted
|
First Class Revenue:
(19 load / $ 650.00 per unit
| $ 12, 350.00 |
Business Class Revenue:
(20 load / $ 550.00 per unit
| $ 11, 000.00 |
Economy Class Revenue:
(89 load / $ 450.00 per unit
| $ 40, 050.00 |
Cargo Revenue:
(28000 load / $ 0.90 per unit
| $ 25, 200.00 |
Total Gross:
| $ 69, 400.00 |
Fuel Cost:
(13800 fuel used @ 0.79 / unit)
| $ 11, 592.00 |
| Misc Expenses: |
$ 12, 235.20 |
| Pilotpay: |
$ 3, 061.85 |
| Total Revenue: |
$ 42, 510.90 |
|